Edinburgh House, New Street, Wem, Shropshire SY4 5DB Telephone: 01939 232771

Annual Report 07/08: Finance

Finance

Statement from the Chief Finance Officer

The Council's Statement of Accounts has been prepared in accordance with public sector accounting codes of practice.   For the purpose of this statement, some modifications have been made to provide more meaningful information.

The Statement of Accounts has not yet been audited and this summary is therefore, subject to change.   The Audit Commission's District Auditor will audit the full Statement of Accounts for 2007/08 in August 2008.  

Financial Review

General Fund Revenue spend

The Council continues its drive for efficiency and actions taken during the year reduced expenditure by £466,000 less than originally budgeted for 2007/2008.   This leaves us with a very healthy General Fund revenue balance of £2.6m.

Housing Revenue Account Revenue spend

The Housing Revenue Account (HRA) records financial activities relating to the Council's housing stock. When setting the 2007/08 budget, it was anticipated that a deficit of £81,637 would arise during the year; the deficit was £498,102.   The housing stock transferred to a housing association on 30th July 2008 and the additional expenditure related principally to unforeseen costs arising post transfer. The closing balance on the HRA revenue balance was £709,954.  

Capital Spend

Capital spend provides benefit over a number of years (as opposed to revenue where the costs relate to the annual provision of services). During 2007/08, the Council spent £2.7m of its £9.9m      four year capital budget.   Main areas of spend included works to council dwellings and the award of private sector housing improvement grants; IT requirements and economic regeneration.  

Transfer of services

During 2007/08, the Council transferred its housing dwellings to the Meres and Mosses Housing Association ( 30th July 2007).   The HRA figures therefore relate to activity for only four months.   With effect from 1st October 2007, the operation of the Council's refuse and recycling collection service is delivered by a private contractor under the control of the Shropshire Waste Partnership (SWP).   As a member of the partnership, the Council retains control and funding for the service is transferred to the Partnership.  


Cost of Council services

General Fund cost of services:

Services

Net spend

 

£000s

Cultural

1,274

Environmental

3,563

Planning / Development

1,733

Highways and Transport

390

Housing

1,233

Central

(113)

Corporate and Democratic

1,716

Non distributed costs

(98)

Net cost of services

9,698

Capital and other accounting adjustments

(1,281)

 

8,417

Funded by:

 

Revenue Support Grant

728

Business Rates Grant

4,339

Council Tax

2,973

Collection Fund surplus

87

Transfer from General Fund Balance

290

 

8,417


Housing Revenue Account cost of services

Services

    Net spend

 

£000s

Repairs and maintenance

583

Supervision and Management

615

Rents, rates, taxes and other charges

18

Subsidy paid to the Government

1,091

Transfer levy

249

Depreciation

431

Capital charges and other adjustments

(8)

Other

           69

 

       3,048

Funded by:

 

Rents

2,030

Subsidy from the Government

428

Other income

92

Transfer from HRA balance

498

 

3,048


Balance Sheet

What the Council owes and is owed

 

£000s

Buildings and Land owned by the Council

14,508

Stocks and stores

13

Cash and bank balances held

2,615

Money owed to the Council

12,646

Money owed by the Council

(2,714)

Other deferred balances held

(10,683)

 

16,385

Financed by:

 

Non distributable reserves

5,514

Distributable reserves **

10,871

 

16,385

   

** Distributable reserves comprise of:

 

General Fund Revenue Balance

2,630

Earmarked reserves

382

Usable capital receipts

7,139

Collection Fund balance

10

Housing Revenue Account Balance (HRA)

710

 

10,871

The General Fund, HRA and Collection Fund balances will support the provision of services in 2008/09.

Usable capital receipts and the major repairs reserves will support capital spend in 2008/09.   

Earmarked reserves will support both revenue and capital spend in 2008/09.   


Capital Spend

Capital spend during 2007/08 is summarised as follows:

Capital schemes

 
 

£000s

Council housing stock

901

Other council owned buildings

75

Improvement Grants

519

Streetscene and recycling

42

Information Technology & software licences

323

Big Lottery Schemes - play

18

Crime and disorder (CCTV)

19

Car and lorry parks

98

Affordable housing

123

Economic regeneration

530

Grants to new businesses

99

 

2,747

Financed by:

 

Capital receipts

248

Government grants and other contributions

1,052

Revenue contributions

312

Reserves

1,001

Borrowing

134

 

2,747


Collection Fund

As a billing authority, this Council is responsible for collecting Council Tax from 25,920 chargeable dwellings in the district which is then distributed to the authorities who use the money to fund their services.   Income from Business ratepayers is paid over to the Government, as follows:

Income

£000s

Previous year surplus brought forward

514

Income from Council Taxpayers

27,100

Income from Council Tax benefits

3,486

Income from Business Ratepayers

10,022

 

41,122

Distributed to:

 

Shropshire County Council

21,458

West Mercia Police Authority

3,467

North Shropshire District Council (NSDC)

2,973

Shropshire and Wrekin Fire Authority

1,660

Town and parish councils

1,287

The Government (from Business rates)

9,824

NSDC to offset the costs of collection

89

Change in bad debts provisions

          293

 

41,051

   

Surplus carried forward

71

Owed to:

 

North Shropshire District Council

10

Shropshire County Council

49

West Mercia Police Authority

8

Shropshire and Wrekin Fire Authority

4

The surplus carried forward will be used to support the cost of services in the various authorities in 2008/09.

North Shropshire District Council retains less than 10% of the Council Tax collected in the district.  

A full copy of the Council's 2007/08 Statement of Accounts will be available on the Council's website following our annual audit www.northshropshiredc.gov.uk or alternatively a hard copy can be purchased by contacting our Accountancy Team on 01939 238452

Alison Manning B.A. [Econ] C.P.F.A.,

Chief Finance Officer,

Edinburgh House,

New Street

Wem, Shropshire SY4 5DB

 

<<Back to Performance | Value for money Next>>

 

<<Back to Contents |

 

How do you rate this information / service?

W3C Compliant HTMLW3C Compliant CSSWeb Accessibility Initiative